Tropical Loft: forecast against actual, month by month
The only rental return in this category that is verified by a third party, with the weak months left in.
Three Tropical Loft units have paid out monthly since 2025. The forecast was 10.3–11.65% rental APR. Here is what actually happened.
| Unit | Forecast | Actual (13–14 months) |
|---|---|---|
| Unit 2 | 10.3–11.65% | ~11.5% |
| Unit 3 | 10.3–11.65% | ~11.4% |
| Unit 4 | 10.3–11.65% | ~10.9% |
Source: third‑party payout report, 12 May 2026. Returns are before Australian tax. Past performance is not indicative of future results.
Why the weak months matter
A smoothed line is a sales tool. A monthly series with the low months visible is evidence. We publish the series because that is what a buyer’s accountant will ask for anyway.
What we do not do
We do not put a headline number on La Casa Española II until you have seen the assumptions: occupancy source, nightly rate, management fee, maintenance, tax and vacancy reserve, with a downside case. That page is The numbers.
